Financial statements
Useful Ratios
Current assets | Year 2 | Year 1 |
---|---|---|
Cash and Cash Equivalents | $55 | $60 |
Receivables | $100 | $85 |
Inventory | $75 | $50 |
Total Current Assets | $220 | $190 |
Non current assets | ||
Property, Plant, and Equipment | $200 | $200 |
Investments | $20 | |
Intangible Assets: Goodwill and Other | $5 | |
Total Assets | $455 | $395 |
Liabilities | ||
Accounts Payable | $25 | 15 |
Notes payable | $75 | $30 |
Current Liabilities | $100 | $45 |
Long-Term Debt | $200 | $200 |
Stockholders Equity | ||
Common stock | $145 | $145 |
Retained earnings | $10 | $5 |
Total Liabilities and Equity | $455 | $395 |
Income Statement | |
---|---|
Sales | 300 |
Cost of Goods sold | 200 |
Selling, general and adminstrative | 40 |
Interest expense | 10 |
Total expense | 250 |
Income before income taxes | 50 |
Income tax expense (30%) | 15 |
Net income | 35 |
Liquidity Ratios Liquidity ratios these ratios measure a firms’ efficiency and ability to meet obligations to other lenders
Working capital | current assets minus current liabilities |
Current ratio | Current assets divided by current liabilities |
Acid or quick ratio | Cash plus accounts receivable plus marketable securities divided by current liabilities |
Time interest earned ratio | Net income plus interest expense plus income tax expense. Divide by interest expense |
Account receivable turnover | Net credit sales divided by average accounts receivable |
Number of days in Accounts Receivable | 365 divided by Accounts Receivable turnover |
Inventory turnover | Cost of goods divided by average inventory |
Numbers of days in inventory | 365 divided by inventory turnover |
Probability and equity ratio’s these measure operation results and measure sources of equity
Profit margin | Net income divided by sales |
Return on assets | Net income divided by average total assets |
Return on equity | Net income divided by average common stockholder equity |
Earning per share | Net income minus preferred dividends divided by weighted average common shares |
Price to earnings ratio | Stock price per share divided by earnings per share |